I'm not sure how you did the math, maybe mine is wrong but:
The Long Range Model Y is 49 900USD$, and in Canada they sell it for 69 000$. Dual Motor is priced at 49 000USD$ so it should be almost exactly 69 000$, no? So around 79k with Autopilot, not 90